|
Pan American Goldfields Ltd.
incomeStatement(OTC QX: MXOM)
Mining
|
|
| Latest RedChip Research Report - Research Profile - 4/3/2013 |
|
|
|
Income Statement
View: Annual - Quarterly
| PERIOD ENDING | Feb 27, 2013 | Feb 28, 2012 | Feb 27, 2011 |
|---|
|
Total Revenue
|
4,859
|
2,102
|
1,159
| | Cost of Revenue | 1,881 | 827 | 584 | | |
Gross Profit
|
2,978
|
1,275
|
575
| |
|
Operating Expenses |
|
Research Development | 1,618 | 891 | 400 |
|
Selling General and Administrative | 3,513 | 3,630 | 2,578 |
|
Non Recurring | 490 | 950 | 719 |
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
(2,644)
|
(4,196)
|
(3,122)
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 396 | 830 | (26) |
|
Earnings Before Interest And Taxes | (2,173) | (4,276) | (3,181) |
|
Interest Expense | 13 | 41 | 90 |
|
Income Before Tax | (2,186) | (4,317) | (3,271) |
|
Income Tax Expense |
-
|
-
|
-
|
|
Minority Interest |
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | (2,261) | (3,408) | (3,238) | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
(2,261)
|
(3,408)
|
(3,238)
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
(2,261)
|
(3,408)
|
(3,238)
|
| PERIOD ENDING | Feb 27, 2013 | Nov 29, 2012 | Aug 30, 2012 | May 30, 2012 |
|---|
|
Total Revenue
|
969
|
878
|
1,958
|
1,053
| | Cost of Revenue | 622 | 334 | 602 | 324 | | |
Gross Profit
|
347
|
544
|
1,357
|
730
| |
|
Operating Expenses |
|
Research Development | 292 | 317 | 365 | 645 |
|
Selling General and Administrative | 1,136 | 697 | 855 | 826 |
|
Non Recurring | 90 | 90 | 150 | 160 |
|
Others |
-
|
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
|
-
| | | |
Operating Income or Loss
|
(1,171)
|
(559)
|
(13)
|
(901)
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (17) | 324 | (118) | 206 |
|
Earnings Before Interest And Taxes | (1,145) | (411) | 28 | (645) |
|
Interest Expense | 13 | (7) | 1 | 6 |
|
Income Before Tax | (1,158) | (403) | 27 | (651) |
|
Income Tax Expense |
-
|
-
|
-
|
-
|
|
Minority Interest |
-
|
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | (1,191) | (237) | (131) | (702) | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
|
-
| | | |
Net Income
|
(1,191)
|
(237)
|
(131)
|
(702)
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
(1,191)
|
(237)
|
(131)
|
(702)
|
|
|
