|
Pan American Goldfields Ltd. cashFlow(OTC QX: MXOM)
Mining
|
|
| Latest RedChip Research Report - Research Profile - 4/3/2013 |
|
|
|
Cash Flow
View: Annual - Quarterly
| PERIOD ENDING | Feb 28, 2012 | Feb 27, 2011 | Feb 27, 2010 | |
Net Income
|
(3,408)
|
(3,238)
|
(1,191)
| | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 41 | 50 | 72 | | Adjustments To Net Income | 1,141 | 801 | (1,710) | | Changes In Accounts Receivables | (78) | (142) | 433 | | Changes In Liabilities | 510 | (1,319) | 3,827 | | Changes In Inventories | 64 |
-
|
-
| | Changes In Other Operating Activities | 80 | 262 | (358) | | |
Total Cash Flow From Operating Activities
|
(1,649)
|
(3,586)
|
1,073
| | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (1) | (14) | (23) | | Investments |
-
|
-
|
-
| | Other Cash flows from Investing Activities |
-
|
-
| 29 | | |
Total Cash Flows From Investing Activities
|
(1)
|
(14)
|
6
| | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid |
-
|
-
|
-
| | Sale Purchase of Stock | 1,387 | 640 | 2,100 | | Net Borrowings | 0 | (77) | 63 | | Other Cash Flows from Financing Activities |
-
|
-
|
-
| | |
Total Cash Flows From Financing Activities
|
1,387
|
563
|
2,163
| | Effect Of Exchange Rate Changes | (27) | 68 | 97 | | |
Change In Cash and Cash Equivalents
|
(264)
|
(3,038)
|
3,242
|
| PERIOD ENDING | Nov 29, 2012 | Aug 30, 2012 | May 30, 2012 | Feb 28, 2012 | |
Net Income
|
(237)
|
(131)
|
(702)
|
(1,355)
| | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 2 | 2 | 7 | 9 | | Adjustments To Net Income | 26 | 201 | 387 | 380 | | Changes In Accounts Receivables | 345 | (547) | (386) | 198 | | Changes In Liabilities | (30) | (426) | 506 | 967 | | Changes In Inventories |
-
|
-
| 64 | 64 | | Changes In Other Operating Activities | (33) | 27 | 19 | 148 | | |
Total Cash Flow From Operating Activities
|
73
|
(873)
|
(105)
|
411
| | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures |
-
| (1) |
-
| (1) | | Investments |
-
|
-
|
-
|
-
| | Other Cash flows from Investing Activities |
-
|
-
| 50 |
-
| | |
Total Cash Flows From Investing Activities
|
-
|
(1)
|
50
|
(1)
| | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid |
-
|
-
|
-
|
-
| | Sale Purchase of Stock |
-
| 964 | 45 | (647) | | Net Borrowings | 25 | (6) | (6) | (9) | | Other Cash Flows from Financing Activities |
-
|
-
|
-
|
-
| | |
Total Cash Flows From Financing Activities
|
25
|
957
|
39
|
(655)
| | Effect Of Exchange Rate Changes | 2 | 6 | (26) | (139) | | |
Change In Cash and Cash Equivalents
|
98
|
83
|
(17)
|
(245)
|
|
|